Trent (TRENT)
Fast GrowerFairStock Score: 63/100 — STEADY
Score breakdown: P/E: 0/3 · ROCE: 2/2 · Growth: 1/2 · Dividend: 0/1
Key Financials
| Current Price | ₹2,978 |
| Market Cap | ₹1,58,796.57 Cr |
| P/E Ratio | 87.72 |
| ROCE | 30.71% |
| ROE | 29.98% |
| Dividend Yield | 0.13% |
| Profit Growth | 25.84% |
| Debt/Equity | 0.36 |
| Sales Growth | 17.51% |
| Free Cash Flow | ₹738 Cr |
| Promoter Holding | 37.01% |
| 52-Week Range | ₹2,680 — ₹5,248 |
| Sector | Retailing |
| Book Value | ₹130.99 |
Strengths
- Excellent capital efficiency: ROE 29.98% and ROCE 30.71%
- Strong balance sheet: Debt/Equity 0.38 and Altman Z-Score 12.63
- Proven growth engine: 5-year revenue CAGR 45.89%, latest quarterly sales ₹5,345 Cr
- Healthy cash conversion and fundamentals: FCF ₹738 Cr and Piotroski F-Score 8/9
Concerns
- Valuation is extreme: P/E 83.66, P/B 27.67, EV/EBITDA 70.58
- Profit declined -15.03% while sales grew 18.80%, indicating margin pressure
- No margin of safety: Graham Number ₹399.03 and DCF value ₹314.28 vs price ₹4,251.40
- Negligible dividend yield of 0.13%; minority investor returns rely entirely on price appreciation
AI Analysis
Trent is exactly the kind of business that captures my attention first, before the price tag. The numbers say quality: return on equity of 29.98% and ROCE of 30.71%, with a debt-equity ratio of only 0.38. Free cash flow of ₹738 crore, a Piotroski score of 8/9, and an Altman Z-score of 12.63 tell me the balance sheet is robust and earnings are real. The five-year revenue CAGR of 45.89% is exceptional compounding, and the latest quarter shows sales of ₹5,345 crore with net profit of ₹510 crore. But I remind myself that a wonderful business does not automatically make a wonderful investment. At ₹4,251.40, Trent carries a market cap of ₹1.39 lakh crore, a P/E of 83.66, a P/B of 27.67, and EV/EBITDA of 70.58. Meanwhile, profit growth was -15.03% even though sales grew 18.80%. The DCF value I would assign is ₹314.28, and the Graham Number is ₹399.03. Against either yardstick, the current price offers a deeply negative margin of safety – roughly -877% versus the Graham number. The dividend yield of 0.13% is almost irrelevant for income. Benjamin Graham taught me that price is what you pay, value is what you get. Here I would be paying a spectacular price for quality. Unless future growth rebuilds profits rapidly, the existing valuation leaves no room for error. This is a fast grower, yes, because of its historical revenue momentum. But at this price, I would wait. In investing, patience plus discipline beats enthusiasm. I need Mr Market to offer Trent at a much more sane quote before I act.
Data from BSE/NSE filings. AI analysis is for educational purposes only — not investment advice. Scoring methodology · Disclaimer