New India Assura (NIACL)
Asset PlayFairStock Score: 45/100 — MIXED
Score breakdown: P/E: 1/3 · ROCE: 0/2 · Growth: 1/2 · Dividend: 0/1
Key Financials
| Current Price | ₹179.08 |
| Market Cap | ₹29,512.38 Cr |
| P/E Ratio | 38.35 |
| ROCE | 3.59% |
| ROE | 4.11% |
| Dividend Yield | 0.84% |
| Profit Growth | -165.67% |
| Debt/Equity | 0 |
| Sales Growth | 1.91% |
| Free Cash Flow | ₹1,576 Cr |
| Promoter Holding | 85.44% |
| 52-Week Range | ₹116.97 — ₹242.65 |
| Sector | Insurance |
| Book Value | ₹233.87 |
Strengths
- Trades below book value at P/B of 0.93 and below Graham Number of ₹169.41, offering a modest margin of safety.
- Zero debt and positive free cash flow of ₹1,576 Cr provide financial stability.
- Large underwriting scale with quarterly sales of ₹12,069 Cr gives it a competitive moat.
- Recent acceleration: sales growth of 12.18%, profit growth of 20.62%, and Piotroski F-score of 7/9.
- High promoter holding of 85.44% ensures ownership stability.
Concerns
- Low ROE of 4.11% and ROCE of 3.59% indicate weak capital efficiency for a financial business.
- P/E of 20.35 is not cheap given low returns, and DCF intrinsic value of ₹164.38 is almost exactly the market price.
- Altman Z-score of 0.86 is a cautionary signal, though it is less meaningful for insurance companies.
- Dividend yield of 1.22% is thin, and minority shareholders have limited influence with only 14.56% float.
AI Analysis
New India Assura is the kind of company Graham would ask me to study patiently. The stock is ₹164.15, while book value is ₹175.94 and the Graham Number is ₹169.41. So on a historical value scale, there is a 13.05% margin of safety. But value without return is idle capital. The latest quarter shows net profit of only ₹380 Cr on sales of ₹12,069 Cr, and the trailing ROE is 4.11%. That is a weak return on equity. I want a business that can reinvest at high rates; this one cannot. The moat is scale: a large general-insurance book, zero debt, and free cash flow of ₹1,576 Cr. That gives staying power. But promoter holding is 85.44%, so minority shareholders are in the back seat. The five-year revenue CAGR is only 5.57%, though the recent 12.18% sales growth and 20.62% profit growth suggest acceleration. A P/E of 20.35 is not cheap for a low-ROE financial; DCF intrinsic value is ₹164.38, almost exactly the market price, so I see no bargain. The Piotroski F-score of 7/9 indicates improving fundamentals, and zero leverage is reassuring. Altman Z-score of 0.86 is a red flag, but that metric was built for manufacturing, not insurance, so I won't treat it as gospel. Dividend yield of 1.22% is too thin to compensate for modest returns. This is a steady, asset-backed business, but not a wonderful compounding machine. I would only be interested well below book value, not at fair value.
Data from BSE/NSE filings. AI analysis is for educational purposes only — not investment advice. Scoring methodology · Disclaimer