Lemon Tree Hotel (LEMONTREE)
CyclicalFairStock Score: 56/100 — STEADY
Score breakdown: P/E: 0/3 · ROCE: 1/2 · Growth: 2/2 · Dividend: 0/1
Key Financials
| Current Price | ₹108.92 |
| Market Cap | ₹8,624.8 Cr |
| P/E Ratio | 36.67 |
| ROCE | 12.98% |
| ROE | 18.93% |
| Dividend Yield | 0% |
| Profit Growth | 25.45% |
| Debt/Equity | 0.96 |
| Sales Growth | 13% |
| Free Cash Flow | ₹414.13 Cr |
| Promoter Holding | 22.28% |
| 52-Week Range | ₹99.61 — ₹179.59 |
| Sector | Leisure Services |
| Book Value | ₹17.58 |
Strengths
- Sales growth of 23.60% and profit growth of 60.97% show strong recent momentum
- ROE of 18.93% and ROCE of 12.98% indicate acceptable capital returns
- Piotroski F-Score of 8/9 points to solid earnings quality and improving financials
- Free cash flow of ₹414 Cr provides internal funding cushion
- Latest quarter sales of ₹406 Cr and net profit of ₹82 Cr reinforce operational traction
Concerns
- At P/E 37.51, P/B 8.27 and Graham Number of ₹30.31, valuation offers no margin of safety (-275%)
- EV/EBITDA of 263.96 is extremely expensive and unsustainable for a hotel operator
- Debt/Equity of 1.85 and Altman Z of 2.50 reflect balance sheet risk in a downturn
- Zero dividend and low promoter holding of 22.28% reduce shareholder-friendly ownership
AI Analysis
Let me look at Lemon Tree with Graham's rules in mind. Sales are up 23.60%, profit up 60.97%, ROE is 18.93%, and the Piotroski score is 8 out of 9. The latest quarter shows sales of ₹406 Cr and net profit of ₹82 Cr. Those are good numbers, but I am not in the business of paying for yesterday's growth. The price is ₹121.50; I am being asked to pay 37.51 times earnings and 8.27 times book value. Book value is only ₹14.69. Graham would never buy a cyclical hotel at this price without a margin of safety. The Graham Number is ₹30.31, which means my margin of safety is minus 275%. Even the estimated DCF value of ₹279.84 is above the price, but EV/EBITDA of 263.96 makes me nervous: the market is capitalizing operating profits far too generously. The balance sheet is not clean: debt/equity is 1.85 and Altman Z is 2.50, in the grey zone. There is no dividend, and promoter holding of 22.28% is too low for my comfort—I like owners who eat their own cooking. I should also remember that hotels are cyclical. A downturn will compress earnings and make that debt heavier. The PEG of 2.28 tells me growth is already priced in. Free cash flow of ₹414 Cr is encouraging, and a Piotroski score of 8/9 suggests the company is becoming more efficient. But value investing demands paying a fair price for a good business, not a rich price for a good quarter. I will watch, but not buy at this price.
Data from BSE/NSE filings. AI analysis is for educational purposes only — not investment advice. Scoring methodology · Disclaimer