Vodafone Idea (IDEA)
FairStock Score: 30/100 — RISKY
Score breakdown: P/E: 0/3 · ROCE: 0/2 · Growth: 1/2 · Dividend: 0/1
Key Financials
| Current Price | ₹14.11 |
| Market Cap | ₹1,52,872.01 Cr |
| P/E Ratio | 4.04 |
| ROCE | -1.93% |
| ROE | 26.13% |
| Dividend Yield | 0% |
| Profit Growth | 3.72% |
| Debt/Equity | -3.32 |
| Sales Growth | 6.1% |
| Free Cash Flow | ₹-6,957 Cr |
| Promoter Holding | 25.57% |
| 52-Week Range | ₹8.13 — ₹15.78 |
| Sector | Telecom - Services |
| Book Value | ₹-3.3 |
AI Analysis
AI-generated, general educational analysis — not personal investment advice.
I approach Vodafone Idea as a Graham-style number cruncher, and the first thing I see is a contradiction. At ₹14.11 and ₹1.53 lakh Cr market cap, the screen says P/E 4.04, which looks cheap. But the latest quarter shows sales of ₹11,323 Cr and a net loss of ₹5,286 Cr, while free cash flow is negative ₹6,957 Cr. A low P/E means little when the business is losing money and burning cash. Book value is negative ₹3.30, so P/B is not meaningful. Debt/equity is -3.32, again distorted by negative equity. ROE of 26.13% may be an artifact of that negative book value, not a sign of prosperity. ROCE is -1.93%, meaning the capital employed is not earning a positive return. That fails my test for business quality. The moat, if any, is not visible in these numbers. Five-year revenue CAGR is -0.62%, so growth has been stagnant or shrinking. Recent sales growth of 6.10% and profit growth of 3.72% are modest and come against huge losses. EV/EBITDA of 546.76 is breathtaking, implying enterprise value is enormous relative to operating earnings. Altman Z-score of 0.54 is deep in distress territory. Piotroski F-score of 7/9 is a rare bright spot, hinting at some accounting improvement, but it cannot offset negative cash flow and negative book value. No dividend. Promoter holding is 25.57%. Valuation may look optically cheap on P/E, but without positive earnings, positive book value, or free cash flow, there is no margin of safety. This is a speculative turnaround, not a Buffett stalwart. I would watch the net loss, free cash flow, book value, and EV/EBITDA. Until those improve, I pass.
The full AI analysis, bull and bear case and key monitorables are in FairStock Pro.
Data from BSE/NSE filings. AI analysis is for educational purposes only — not investment advice. Scoring methodology · Disclaimer