Verisk Analytics, Inc. (VRSK)
StalwartFairStock Score: 59/100 — STEADY
Key Financials
| Current Price | $162.55 |
| Market Cap | $28.2B |
| P/E Ratio | 24.78 |
| ROE | 437.95% |
| Dividend Yield | 1.1% |
| Sector | Industrials |
Strengths
- Dominant market position in insurance analytics with high switching costs and network effects
- Strong cash generation: $1.0B FCF and 25.3% net margin demonstrate operational excellence
- Defensive business model with low beta (0.80) and recurring revenue characteristics
- Efficient balance sheet management despite 15.82 D/E, generating 16.46% ROCE
- Consistent profitability: Q4 2025 showed robust $197.2M net income on $778.8M revenue
Concerns
- Extreme valuation multiples: 31x P/E and 81x EV/EBITDA leave zero margin of safety at current price
- Concerning capital structure: 437% ROE and 15.82 D/E ratio warrant deeper investigation into leverage sustainability
- Mediocre quality signals: Piotroski F-Score of 6/9 and missing growth/dividend data raise red flags
- Minimal FCF yield of 1% fails to adequately compensate for systematic risks and valuation premium
AI Analysis
Verisk presents an interesting study in the tension between quality and valuation. The business itself deserves respect—a dominant player in insurance analytics with a 25% net margin, $1.0B in free cash flow, and a low beta of 0.80 suggesting defensive characteristics. The ROCE of 16.46% is respectable, and their moat appears genuine: switching costs in insurance underwriting are high, and data network effects create durable competitive advantages. However, I must be candid about the price. At 31x earnings with an EV/EBITDA of 81x, we're paying an extraordinary multiple for a mature consulting business. Even Benjamin Graham would struggle with this valuation. The Graham Number of $8.44 versus a $202.66 trading price represents a margin of safety that's frankly terrifying—negative 2,301% is not a typo but a reality check. The financials raise questions: ROE of 437% and D/E of 15.82 suggest aggressive leverage and potential accounting peculiarities worth investigating. The Piotroski F-Score of 6/9 is middling, and that 1% FCF yield barely justifies the enterprise value. Most troubling is the absence of dividend yield and N/A growth metrics—suggesting either data gaps or deteriorating fundamentals. Verisk may be a fine business, but at this price, it's a poor investment. I'd need to see a 40-50% correction or significant accelerated growth to justify ownership. As it stands, this appears to be an example of paying too much for a good business—the surest path to mediocre returns.
Bull Case
Verisk's entrenched position in insurance analytics creates a durable moat that justifies premium valuations as the industry undergoes digital transformation and AI integration. Continued market consolidation and expansion into adjacent services could drive double-digit growth, validating today's price as reasonable for a best-in-class data infrastructure play.
Bear Case
Economic slowdown in insurance underwriting activity, combined with margin compression from competitive pressures or technology disruption, could rapidly deflate Verisk's valuation multiple. At 81x EBITDA, any hiccup in growth or profitability would trigger significant multiple contraction, making current shareholders vulnerable to meaningful losses.
Data from SEC filings. AI analysis is for educational purposes only — not investment advice. Scoring methodology · Disclaimer