Northern Oil and Gas Inc. Common Stock (NOG)
CyclicalFairStock Score: 33/100 — RISKY
Key Financials
| Current Price | $28.26 |
| Market Cap | $3.0B |
| P/E Ratio | -5.85 |
| ROE | -22.05% |
| Dividend Yield | 7.19% |
| Sector | Energy |
AI Analysis
AI-generated, general educational analysis — not personal investment advice.
I look for durable economics and a margin of safety. Northern Oil and Gas is a small independent E&P, with only 64 employees, that acquires and develops U.S. oil and gas properties. The provided Lynch category is CYCLICAL — Oil & Gas E&P, because earnings follow the economic cycle, and the filed results show that plainly. In fiscal Q2 2026, the quarter ended 2026-06-30, revenue was $745.2M, net income was $236.6M, and diluted EPS was $2.19. But in fiscal Q1 2026, the quarter ended 2026-03-31, revenue was $5.0M, net income was -$522.8M, and diluted EPS was -$5.31. Fiscal Q3 2025, the quarter ended 2025-09-30, had a net loss of $129.1M. For full-year 2025, revenue was $2.5B but net income was only $38.8M, or $0.39 per diluted share, far below FY2024 net income of $520.3M, or $5.14 per diluted share. Financial health is the weak spot. FairStock's calculations from the provided data show debt-to-equity of 1.37, an Altman Z-Score of 0.74, trailing free cash flow of -$294.2M, and a -10.5% FCF yield. A Piotroski F-Score of 7/9 is respectable, but the 7.19% dividend yield looks hard to cover while free cash flow is negative. At the 2026-10-13 close of $26.39, FairStock calculates a P/E of -5.46, P/B of 1.40, EV/EBITDA of 17.08, ROE of -22.05%, and ROCE of 4.60%. Negative trailing earnings make the P/E meaningless, and 17x EV/EBITDA is not a bargain for a cyclical E&P. I would need normalized cash flow and a stronger balance sheet before calling this a value opportunity.
In plain English: Northern Oil and Gas buys and develops oil and gas properties in the United States. The business looks uneven: it lost money over the last year, recently had a profitable quarter, and currently spends more cash than it brings in. At the 2026-10-13 close, the price looks roughly fair relative to its accounting net worth, but the weak cash flow and heavy debt make it risky rather than clearly cheap.
The full AI analysis, bull and bear case and key monitorables are in FairStock Pro.
Data as of 2026-10-13 close · note generated 2026-10-15 · model deepseek-flash
Sources (SEC EDGAR): fiscal Q2 2026 10-Q (period ended 2026-06-30) · fiscal Q1 2026 10-Q (period ended 2026-03-31) · fiscal Q3 2025 10-Q (period ended 2025-09-30) · fiscal Q2 2025 10-Q (period ended 2025-06-30) · FY2025 10-K (period ended 2025-12-31) · FY2024 10-K (period ended 2024-12-31) · FY2023 10-K (period ended 2023-12-31)
Fundamentals from company filings and market-data providers; prices are end-of-day, not real-time. AI-generated analysis is general and educational — not personal investment advice. Scoring methodology · Score test · Disclaimer