Lennox International Inc. (LII)
StalwartFairStock Score: 51/100 — MIXED
Key Financials
| Current Price | $499.99 |
| Market Cap | $18.1B |
| P/E Ratio | 22.2 |
| ROE | 76.79% |
| Dividend Yield | 1.07% |
| Sector | Industrials |
Strengths
- Exceptional ROE of 75.83% demonstrates efficient capital deployment and strong competitive positioning in HVAC
- Solid free cash flow generation of $319.4M providing financial flexibility and potential shareholder returns
- Defensive business model tied to essential home comfort and building systems with recurring replacement demand
- 13.56% net margin in latest quarter shows pricing power and operational discipline
- Diversified end markets across residential and commercial HVAC, refrigeration reduces cyclical volatility
Concerns
- Valuation appears severely disconnected from fundamentals with P/E of 20.53 and EV/EBITDA of 76.68
- Graham Number of $55.40 versus current price of $516.96 indicates massive overvaluation with negative margin of safety
- High leverage with D/E ratio of 1.52 limits financial flexibility during economic downturns
- Piotroski F-Score of only 5/9 suggests underlying fundamental deterioration despite surface-level profitability
- FCF yield of 2.1% inadequate to justify premium valuation multiples
AI Analysis
Lennox International presents a paradox that troubles me. On one hand, we see a business with exceptional returns on equity—75.83% is remarkable—and decent free cash flow generation at $319.4M annually. The latest quarter showed a healthy 13.56% net margin, suggesting operational competence in HVAC systems, a defensive business tied to housing and building maintenance. However, the valuation screams excess. At $516.96 per share against a Graham Number of just $55.40, we're looking at an 833% margin of safety working against us, not for us. The P/E of 20.53 paired with an EV/EBITDA of 76.68 is extraordinarily expensive for an industrial manufacturer, even one with good margins. The leverage concerns me too—a debt-to-equity ratio of 1.52 means debt is substantial. While the Altman Z-Score of 6.10 suggests financial stability, the Piotroski F-Score of only 5/9 indicates deteriorating fundamentals beneath the surface. The FCF yield of 2.1% is anemic relative to the price paid. I see a quality business at an unjustifiable price—a classic case where even a good company becomes a poor investment when you overpay. I would need a significant market correction or multiple compression before this becomes investable under Graham's margin of safety principle.
Bull Case
Lennox operates in a secular growth market as aging housing stock requires HVAC replacement and building codes drive efficiency upgrades. The exceptional 75.83% ROE demonstrates a genuine competitive moat in product design and market positioning that justifies premium multiples for quality industrial businesses.
Bear Case
A significant economic slowdown or housing market correction would compress margins and FCF while the company's 1.52 debt-to-equity ratio limits refinancing flexibility. At current valuations, even modest earnings disappointments could trigger sharp multiple compression as the market reprices this quality business to reasonable levels.
Data from SEC filings. AI analysis is for educational purposes only — not investment advice. Scoring methodology · Disclaimer