Classover Holdings Inc. Class B Common Stock (KIDZ)

FairStock Score: 33/100 — RISKY

Key Financials

AI Analysis

AI-generated, general educational analysis — not personal investment advice.

I approach this as a Graham-style asset bargain with a Buffett-style warning. Classover, now KIDZ AI Inc., sells online live K-12 courses and test prep and claims AI-powered learning tools. The filed numbers show a very small operating base: fiscal Q1 2026, the quarter ended 2026-03-31, had revenue of $519,198 and net income of -$4.2M; fiscal Q2 2026, ended 2026-06-30, had revenue of $481,831 and net income of -$2.5M. FY2025, ended 2025-12-31, had revenue of $3.4M and net income of -$7.0M, versus FY2024 revenue of $3.7M and net income of -$843,048. The FY2023 filed revenue of $1.1B makes the historical series hard to trust without more explanation. I see no durable moat in these figures: revenues are tiny, losses recur, and revenue is not compounding. Financial health is poor. The supplied TTM free cash flow is -$4.7M, and FairStock's FCF yield is -257.4%; FairStock's Altman Z is -1.15, Piotroski is 4/9, ROE is -151.17%, and ROCE is -12.60%. The one clear asset-case attraction is FairStock's P/B of 0.03 at the $1.55 close on 2026-10-26, with market cap only $1.8M and debt-to-equity 0.19. But a low P/B on a cash-burning business can be a value trap if book value erodes. FairStock score 33/100 and no Lynch category because only two years of filed results support no comfort. I would need consistent revenue, narrowing losses, and reduced cash burn before calling this a business rather than an option.

In plain English: Classover Holdings, now KIDZ AI Inc., sells online live classes and test prep for K-12 students and also offers AI-powered learning tools. The business looks weak because revenue is small, losses are large, and cash flow is negative. The stock price is very low compared with the value shown on its balance sheet, but because the company is losing money, it is not clearly a bargain.

The full AI analysis, bull and bear case and key monitorables are in FairStock Pro.

Data as of 2026-10-26 close · note generated 2026-10-28 · model deepseek-flash

Sources (SEC EDGAR): fiscal Q2 2026 10-Q (period ended 2026-06-30) · fiscal Q1 2026 10-Q (period ended 2026-03-31) · fiscal Q3 2025 10-Q (period ended 2025-09-30) · fiscal Q2 2025 10-Q (period ended 2025-06-30) · FY2025 10-K (period ended 2025-12-31) · FY2024 10-K (period ended 2024-12-31) · FY2023 10-K (period ended 2023-12-31)

Fundamentals from company filings and market-data providers; prices are end-of-day, not real-time. AI-generated analysis is general and educational — not personal investment advice. Scoring methodology · Score test · Disclaimer