Adani Ports (ADANIPORTS)
StalwartFairStock Score: 68/100 — STEADY
Score breakdown: P/E: 1/3 · ROCE: 1/2 · Growth: 2/2 · Dividend: 0/1
Key Financials
| Current Price | ₹1,700 |
| Market Cap | ₹3,91,673.05 Cr |
| P/E Ratio | 28.99 |
| ROCE | 13.8% |
| ROE | 18.63% |
| Dividend Yield | 0.45% |
| Profit Growth | 2.4% |
| Debt/Equity | 0.64 |
| Sales Growth | 18.6% |
| Free Cash Flow | ₹7,438 Cr |
| Promoter Holding | 68.02% |
| 52-Week Range | ₹1,292 — ₹1,891.8 |
| Sector | Transport Infrastructure |
| Book Value | ₹416.5 |
Strengths
- Strong growth: sales up 23.74%, profit up 24.31%, and 5-year revenue CAGR of 19.42%.
- High profitability with ROE of 18.63%, ROCE of 13.80%, and positive free cash flow of ₹7,438 Cr.
- Financially robust: Piotroski F-Score 8/9, Altman Z-Score 3.90, current ratio 1.52, and manageable debt/equity of 0.85.
- Promoter holding of 68.02% keeps management aligned with minority shareholders.
Concerns
- Valuation is rich: P/E 27.74, P/B 5.51, and the Graham Number of ₹610.68 implies a deeply negative margin of safety.
- Quoted EV/EBITDA of 279.07 is extremely high and needs careful investigation as it seems inconsistent with reported profits.
- Dividend yield of only 0.46% provides negligible income support while waiting for price appreciation.
- Port volumes are cyclical and tied to global trade; 68.02% promoter holding also creates governance concentration risk.
AI Analysis
Let me start with the good news. Adani Ports has the kind of franchise I admire: a vital piece of infrastructure with a wide moat, because a port's competitive position cannot be easily replicated. The numbers confirm an excellent operator. Sales grew 23.74% last year, profits grew 24.31%, and the five-year revenue CAGR is 19.42%. Return on equity is 18.63%, ROCE is 13.80%, and the Piotroski F-Score of 8/9 tells me the business is financially sound. Free cash flow of ₹7,438 Cr gives real earnings power. The Altman Z-Score of 3.90 also suggests there is no immediate bankruptcy risk. FairStock's 75/100 Steady score matches the operational picture. But I am a buyer only at a sensible price. At ₹1,603.80, the P/E is 27.74 and the P/B is 5.51. The Graham Number, my rough conservative test, is ₹610.68, which means this stock trades far above what a careful Graham-style investor should pay. The DCF value of ₹1,716.30 gives a small cushion, but not enough for the uncertainties of the future. The quoted EV/EBITDA of 279.07 is also difficult to reconcile with the reported profit and free cash flow; I would need to investigate it before acting. Dividend yield of 0.46% is negligible for an investor waiting for income. The debt-to-equity of 0.85 is tolerable given steady cash flows, and the current ratio of 1.52 is reasonable. Still, ports are tied to global trade cycles, and promoter holding of 68.02% is a double-edged sword: alignment with shareholders on one side, governance concentration on the other. If I owned it, I would hold; at this price, I would not initiate. I wait until Mr. Market offers a real margin of safety.
Data from BSE/NSE filings. AI analysis is for educational purposes only — not investment advice. Scoring methodology · Disclaimer